Your estimate to get the property rent-ready or sell-ready — factored into cost basis for all exit strategies.
This Property Analysis is brought to you by
·
Asking Price
Suggested Offer
vs Asking
vs Comps
UPDATED UNDERWRITING
Current financial assumptions for this client-ready report.
Updates automatically as assumptions change
Purchase Price
$Suggested Offer
Rehab Budget
$Market Rent
$ /moCash Flow
DSCR
Current decision
COMPARABLE REVIEW
Sources, recency, and selection rationale are provided for review before relying on the analysis.
Selected sale comp average
SALE COMPARABLES
| Use | Property | Recorded sale | Source / date | Why selected / adjustments | |
|---|---|---|---|---|---|
RENTAL COMPARABLES
| Use | Property / neighborhood | Rent | Details | Source / date | |
|---|---|---|---|---|---|
PROPERTY SCORE
CATEGORY BREAKDOWN
KEY METRICS
Financing Estimate
Based on
To pull the actual local millage rate instead of a statewide estimate, select the property's County, then its City / Township / Village, then its School District below — each choice narrows the next. Local data is only available in select states; if a dropdown says "No local data," a statewide estimate is used instead.
▲
These figures are based on the latest published tax tables by the property's state. Please verify these figures with the taxing authority.
Tax at · Insurance at · PMI at 0.85% below 20% equity · Closing costs ~3% · Rehab added to total cash needed
Rental Income & Cash Flow
Defaults to the report's Moderate scenario. Adjust to recalculate the live figures.
Live NOI
Live Cash Flow
Cap Rate
Cash on Cash
DSCR Investment Loan
Qualified on property cash flow · 25% down · rate
DSCR ratio
Est. Monthly Rent
Gross income
Monthly NOI
After vacancy & expenses
Debt Service
Monthly Cash Flow
NOI minus debt service
Investment Analysis
LIVE FIX & FLIP SNAPSHOT
Uses current offer, ARV, and rehab inputs
All-in Before Sale
Selling Costs
Projected Profit
ROI Before Holding
Includes 3% acquisition and 8% selling costs. Add financing, utilities, and holding costs before committing.
Additional Strategy
Land Contract Sale
Seller-financed exit · You hold the note · Buyer pays PITI to you
Sale Price
Market value
Down Payment In
Note You Carry
Yr 1 Interest Revenue
Buyer's Monthly Payment to You
Your Return Analysis
You retain title until the note is paid in full · Buyer pays all PITI to you monthly · Tax & insurance escrowed and passed through · Interest income declines as principal amortizes
Finance and rental calculations update automatically as you change assumptions. Findings, comp tables, risk matrix, and recommendation remain from the original report.
KEY FINDINGS
RED FLAGS
DETAILED ANALYSIS
Original report Working...Building your property report
This report may take up to 3 minutes to complete while we access the necessary data sources and compile the information.
NEXT STEPS
Build the right team before you move forward.
Home Inspection
Confirm condition, safety, and repair priorities.
Appraisal
Validate value before financing or final pricing.
Rehab Contractor
Obtain a detailed scope, bids, and timeline.
Mortgage Broker
Confirm financing options and underwriting terms.
Title Company
Review title, closing requirements, and escrow.
Real Estate Attorney
Review contracts, entity structure, and risk.
DISCLAIMER: For educational and research purposes only. Not financial or investment advice. All estimates are AI-generated approximations. Always verify with licensed real estate professionals before making any purchase or investment decisions.
Analysis Error
Check that the server is running and your ANTHROPIC_API_KEY is set in .env
Enter an address to begin
Enter an address and tap Analyze.